Financial Statements

TRS.CDNX Consolidated Financial Statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOVEMBER 30, 2000  (UNAUDITED)

1. NATURE AND CONTINUANCE OF OPERATIONS

The Company is incorporated under the laws of British Columbia and its principal business activities include the acquiring and developing of mineral properties.

The Company is in the process of exploring and developing its mineral properties and has not yet determined whether these properties contain ore reserves that are economically recoverable. The recoverability of the amounts shown for mineral properties and related deferred costs is dependent upon the existence of economically recoverable reserves, the ability of the Company to obtain necessary financing to complete the development and upon future profitable production.

These financial statements have been prepared in accordance with generally accepted accounting principles with the assumption that the company will be able to realize its assets and discharge its liabilities in the normal course of business rather than through a process of forced liquidation. Continued operations of the Company are dependent on the Company's ability to receive continued financial support, complete public equity financing, or generate profitable operations in the future.

  November 30, 2000 November 30, 1999

Deficit

$ (3,541,307) $ (3,503,908)

Working capital (deficiency)

(145,700) (186,909)

 

2.   SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation

These consolidated financial statements include the financial statements of the Company and its wholly-owned subsidiary Minera Tres-Or S.A. de C.V., a company incorporated in Mexico.

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the year.  Actual results could differ from these estimates. 

Financial instruments

The Company's financial instruments consist of cash, accounts receivable, note receivable, due to related parties, accounts payable and accrued liabilities.  Unless otherwise noted, it is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments.  The fair value of these financial instruments approximate their carrying values, unless otherwise noted. 

Capital assets and amortization

Capital assets, being computer equipment, are recorded at cost less accumulated amortization.  Amortization is being provided for using the declining balance method at the rate of 30% per annum.

Mineral properties

The Company records its interests in mineral properties and areas of geological interest at cost.  All direct and indirect costs relating to the acquisitions of these interests are capitalized on the basis of specific claim blocks or areas of geological interest until the properties to which they relate are placed into production, sold or abandoned.  These costs will be amortized over the estimated useful life of the related property following commencement of production.  Using the units of production method based on proven and probable reserves, or written-off if the mineral properties are sold or abandoned.

Deferred exploration costs

The Company defers all exploration expenses relating to mineral properties and areas of geological interest until the properties to which they relate are placed into production, sold or abandoned.  These costs will be amortized over the proven reserves available on the related property following commencement of production.

Cost of maintaining mineral properties

The Company does not accrue the estimated future costs of maintaining its mineral properties in good standing.

            Environmental protection and rehabilitation costs

            Liabilities related to environmental protection and rehabilitation costs are accrued and charged to income when their likelihood of occurrence is established.  This includes future removal and site restoration costs as required due to environmental law or contracts. 

              Stock based compensation plan

            The Company does not have a formal stock option plan but periodically grants stock options to executive officers and directors, employees and consultants pursuant to the Canadian Venture Exchange Policy as described in Note 8.  No compensation expense is recognized for this plan when stock options are granted or extended.  Any consideration received on exercise of stock options is credited to capital stock.

             Loss per share

             Loss per share is calculated using the weighted average number of shares outstanding during the year.

             Comparative figures

             Certain comparative figures have been reclassified to conform with the current year's presentation.

3. CAPITAL ASSETS  

Net Book Value

  Cost Accumulated Amortization November 30, 2000

November 30, 1999

Computer equipment

$    2,345 $     349 $    1,976

$    2,325

 

4. NOTE RECEIVABLE

  November 30, 2000 November 30, 1999
Note receivable from a company controlled by a former director, interest at 10% per annum. $ 6,000 $ 6,000

Less: payment - return of 15,425 common shares of the Company to treasury

(2,314) -
  $ 3,686 $ 6,000

 

5. MINERAL PROPERTIES

  Balance February 29, 2000        Additions Balance November 30, 2000
Shallow River, Ontario, Canada $   78,625 $  18,750 $  97,375
El Jazmin, Chihuahua, Mexico 88,173 - 88,173
Mann Project, Ontario, Canada - 24,500 24,500
  $ 166,798 $  46,250 $ 210,048

Shallow River, Ontario, Canada

This property is comprised of four option agreements in which the Company can obtain a 100% interest in mineral properties located in the Shallow River, Larder Lake region of Ontario, Canada.

September 30, 1997 Option Agreement

The Company has earned a 100% interest in 113 units.  The Company earned this interest by paying cash of $18,000, issuing 200,000 common shares at an agreed value of $30,275 and by expending $200,000 in exploration work on the property.

May 20, 1998 Option Agreement

This option agreement consists of 20 mineral claims in which the Company has paid cash of $5,000, issued 50,000 common shares at an agreed value of $7,500, and will issue a further 100,000 common shares in allotments of 50,000 common shares each, subject to filing an acceptable geological report on exploration work done on the mineral claims to the Canadian Venture Exchange. On May 18, 2000 50,000 common shares were issued.

May 21, 1998 Option Agreement

This option agreement consists of 32 mineral claims, in which the Company has paid cash of $3,000 (by issuing 20,000 common shares), issued 25,000 common shares at an agreed value of $3,750 and will issue a further 75,000 common shares in three allotments of 25,000 common shares each, subject to filing an acceptable geological report on exploration work done on the mineral claims to the Canadian Venture Exchange.  On May 18, 2000 25,000 common shares were issued.

September 1, 1999 Option Agreement

This option agreement consists of 26 units in which the Company has issued 50,000 common shares at an agreed value of $7,500 and will issue a further 150,000 common shares as follows:

  a)    50,000 common shares after the Company has expended $10,000 in exploration costs by January 31, 2000 (which was expended and on May 18, 2000 50,000 common shares were issued).

  b)    100,000 common shares in two allotments of 50,000 common shares as follows:

        i)   50,000 common shares after the Company has expended $20,000 in exploration costs by January 31, 2001

        ii)   50,000 common shares after the Company has expended $30,000 in exploration costs by January 31, 2002

The optionors will retain a 2% net smelter returns ("NSR") royalty, in which the Company can purchase 1% for $1,000,000 at any time prior to commercial production.  In addition, the Company will issue 100,000 common shares to the optionors one day prior to commercial production.

 

Mann Project, Ontario, Canada

April 10, 2000 Option Agreement

The Company has an option to acquire up to 100% interest in the Mann Platinum/Palladium project, Porcupine Mining Division, Ontario.  The option agreement consists of 19 mineral claims in which the Company has paid cash of $20,000, issued 50,000 common shares at an agreed value of $7,500, and will issue a further 100,000 common shares in allotments of 50,000 common shares each, subject to filing an acceptable geological report on exploration work done on the mineral claims to the Canadian Venture Exchange.

The optionor will retain a 3% net smelter returns ("NSR") royalty, in which the Company can purchase 1% for $1,000,000 at any time prior to commercial production.  In addition, the Company will issue 100,000 common shares to the optionor one day prior to commercial production subject to Canadian Venture Exchange approval.

 

El Jazmin, Chihuahua, Mexico

The Company has an option to acquire a 100% interest in the El Jazmin property located in Chihuahua State, Mexico.  The option agreement is as follows:

Phase One

The Company paid US$20,000 cash, issued 50,000 common shares for an agreed value of $7,500 and completed an initial exploration program of US$25,000.

After Phase One, the optionor was to transfer title to the property to the Company and the Company was required to make periodic payments as follows:

August 31, 1999

$         25,000

January 15, 2000

           25,000

June 30, 2000

           25,000

December 31, 2000

           25,000

June 30, 2001

           25,000

December 31, 2001

           25,000

 

 

 

$       150,000

The Company did not meet the August 31, 1999 payment but executed an amendment with the optionor in which the Company paid US$5,000 on August 31, 1999, paid US$20,000 on September 24, 1999 and issued 30,000 common shares for an agreed value of $4,500. 

Phase Two and Phase Three

The Company will issue 50,000 common shares upon completion of Phase Two by January 15, 2000 and a further 50,000 common shares upon completion of phase Three by January 15, 2001. The optionor will receive a 3% NSR royalty and the Company will issue 100,000 common shares one day prior to production.  Negotiations for an extension concerning Phases Two and Three exploration activities proceeded as title transfer was incomplete

As at February 29, 2000, a third party, on behalf of the optionor was continuing with the title transfer process.  Negotiations to extend the agreement continued and the Company made tax payments for the first six months of the fiscal year 2000.  The Company has not made any more payments due to the failure of confirmation of title transfer.  On September, 21, 2000, the Company opted to terminate the Option Agreement (as amended August 24, 1999) effective immediately and had no further obligations.  All technical data files were returned to the optionor on October 6, 2000.

Title to mineral properties

Title to mining properties involves certain inherent risks due to the difficulties of determining the validity of certain claims as well as the potential for problems arising from the frequently ambiguous conveyancing history characteristic of many mining properties.  The Company has investigated title to all of its mineral properties and, to the best of its knowledge, title to all of its properties are in good standing.

 

6. DEFERRED EXPLORATION COSTS

  El Jazmin, Mexico

Shallow River, Ontario

Mann Project

November 30, 2000

November 30, 1999

Balance, beginning of year

$    78,308 $  314,936 $             - $  393,244 $   259,448
           

Assays

- - - - -

Drilling

- - - - -

Mining taxes

- - - - -

Geological and geophysical

3,150 13,963 28,150 45,263 -

Linecutting

- - - - -

Management

- - - - -

Office and miscellaneous

- - 763 763 -

Prospecting and mapping

- - - - -

Road building and trenching

- - - - -

Staking

- - - - -

Survey

- - - - -

Travel

- - - - -
           

Expenditures during the year

3,150 13,963 28,913 46,026 63,114

Written-off (Note 7)

- - - - -
  3,150 13,963 28913 46,026 63,114

Balance, end of year

$   81,458 $   328,899 $   28,913 $ 439,270 $ 322,562

 

7. WRITE-OFF OF MINERAL PROPERTIES

 

Acquisition Costs

Deferred Exploration Costs

Total

Year ended February 28, 1999

     

Tobacco Root Mountains, Montana

$ 157,906 $ 216,111 $ 374,017

West Snare Lake, Northwest Territories

38,295 - 38,295
  $ 196,201 $ 216,111 $ 412,312

 

8. CAPITAL STOCK

 

Number of Shares

Amount

Authorized

100,000,000 common shares without par value

Issued:

As at February 28, 1999

3,202,385 3,529,406

For mineral property

175,000 26,250

For private placement

1,588,650 238,298

For warrants exercised

447,266 74,333

For escrow shares

375,000 3,750
Cancellation of escrow shares (127,687) -
     

As at February 29, 2000

5,660,614 3,872,037

For mineral property

175,000 26,250

For private placement

496,666 74,500
     

As at November 30, 2000

6,332,280  3,972,787

Included in issued capital stock are 375,000 common shares currently held in escrow as required by the regulatory authorities.

           Stock options

            The Company does not have a formal stock option plan in place but follows the Canadian Venture Exchange policy under which it is authorized to grant options to directors and employees to acquire up to 10% of issued and outstanding common stock.  Under the plan, the exercise price of each option equals the market price of the Company's stock as calculated on the date of grant.  The options can be granted for a maximum term of 5 years.

 

2000

1999

 

Number of Options

Weighted Average Exercise Price

Number of Options

Weighted Average Exercise Price

Outstanding, beginning of year

394,576

$           0.15

- $         -

Granted

-

-

-

-

Expired/cancelled -

-

-

-

Outstanding, end of year 394,576

0.15

-

-

Outstanding exercisable, end of year 394,576

$           0.15

- $               -

 

The following stock options were outstanding and exercisable at November 30, 2000:

Number of Shares

Exercise Price

Expiry Date

394,576 $   0.15 July 6, 2001

 

Warrants

The following share purchase warrants were outstanding at November 30, 2000:

Number of Shares

Exercise Price

Expiry Date

279,999 $0.15 December 31, 2000
216,667 $0.15 March 31, 2001

1,347,217

$    0.22

February 1, 2001

 

9. RELATED PARTY TRANSACTIONS

These financial statements include transactions with related parties as follows:

a) The Company paid or accrued $36,200 (1999 - $10,350) to a Company controlled by a director for geological services which have been capitalized to mineral properties. In addition the Company paid or accrued $10,800 (1999 - $40,500) to this Company for consulting services.

b) The Company paid $Nil (1999 - $7,294) to a company controlled by a former director for administrative services.

c) The Company paid $Nil (1999 - $31,500) in management fees to a company controlled by a former director.

 d)  As at November 30, 2000, the Company owed $27,397 to a director.

 

10.    SUPPLEMENTAL DISCLOSURE OF NON-CASH OPERATING, INVESTING AND FINANCING ACTIVITIES

Significant non-cash transactions for the period ended November 30, 2000: 

              a)  On November 20, 2000, the Company announced a non-brokered private placement of up to 1,200,000 units of the Company at $0.10 per unit.  Each unit consists of one common share and one non-transferable share purchase warrant.  each share purchase warrant can be exercised to acquire one additional common share of the Company for a period of two years at an exercise price of $0.10 per share during the first year and at an exercise price of $0.20 per share in the second year.  For the period ended November 30, 2000, the Company had received $77,800.00 in share subscriptions.  No shares were issued during the period.  Final closure and Exchange approval is pending. 

 

 11.       CONTINGENCIES

            As at November 30, 2000, the Company is both plaintiff and defendant in several claims.  The outcome of these legal claims cannot be determined at this time.  No provision for gains or losses arising from these legal claims have been made in these financial statements.  Any losses arising as a result of these legal claims will be recorded in the period the losses are determined.

12.       UNCERTAINTY DUE TO THE YEAR 2000 ISSUE 

            The Year 2000 Issue arises because many computerized systems use two digits rather than four to identify a year.  Date-sensitive systems may recognize the year 2000 as 1900 or some other date, resulting in errors when information using year 2000 dates is processed.  In addition, similar problems may arise in some systems which use certain dates in 1999 to represent something other than a date.  Although the change in date has occurred, it is not possible to conclude that all aspects of the Year 2000 Issue that may affect the entity, including those related to customers, suppliers, or other third parties, have been fully resolved.

 

Schedule B: SUPPLEMENTARY INFORMATION

1.     See attached audited consolidated financial statements for the period ended November 30, 2000.

2.     a)   No securities issued during the quarter:

        b)  During the quarter, no incentive stock options were granted.

3.     a)   See Note 8 of the attached audited financial statements.

        b)  See Note 8 of the attached audited financial statements.

        c)   See Note 8 of the attached audited financial statements.

         d)  List of directors:            Gareth Mason

                                                 David St. Clair Dunn

                                                 Laura Lee Duffett

                                                 Ron Findlay

                                                 N. Reid Toreson  

            e)  List of officers:            Laura Lee Duffett, President

                                                   David St. Clair Dunn, Vice President, Exploration

                                                   Dale Rondeau, Corporate Secretary


© Copyright 1999, Tres-Or Resources Ltd.
All Rights Reserved